Rental Property Investment Analysis
Investment metrics for 5751 Ebley Ln, Charlotte, NC 28227
zillow
Single Family Residence
📍 5751 Ebley Ln, Charlotte, NC 28227
$265,000
🛏 2 bed
🚿 2 bath
📐 1,034 sqft
14
/ 100
Deal Score
F
High Risk Investment
Grade F · 14/100
Monthly Cash Flow
$-406
After all expenses
Cap Rate
4.39%
Below 6% threshold
Monthly Rent
$1,722/mo
Estimated
Total Expenses
$2,128/mo
All-in monthly
Cash-on-Cash
-7.99%
Low return
Annual Cash Flow
$-4,871
Per year
Break-Even Analysis
Break-Even Rent
$2,128 / mo
Minimum monthly rent needed to cover all estimated expenses
Area Lifestyle & Investment Notes
- ▸Expanding suburban retail hubs and major road arteries offer convenient access for tenants commuting toward the metropolitan center.
- ▸Abundant green spaces and residential pockets foster a stable environment that appeals to families seeking long-term rental housing options.
- ▸Strategic placement along established transit corridors enhances property desirability for a diverse workforce seeking reliable access to regional employment.
Key Takeaway
Investor Summary
Under current assumptions, this property is a high-risk rental investment (14/100) with a negative cash flow of $-406/mo. A meaningfully lower purchase price or stronger rent performance would likely be needed to make this deal work.
Analysis Summary
This Single Family Residence at 5751 Ebley Ln, Charlotte, NC 28227 is listed at $265,000 with 2 bed / 2 bath and 1,034 sq ft.
The estimated monthly rent is $1,722, generating a negative monthly cash flow of $-406 after all expenses — including mortgage, taxes, insurance, maintenance, and vacancy reserves.
The cap rate is 4.39% and the cash-on-cash return is -7.99%. This deal received a score of 14/100 (Grade F: High Risk Investment).
More analyzed properties in Charlotte
Run a BRRRR Analysis
BRRRR Deal Calculator
Pre-filled using this property's analysis. Adjust rehab and financing assumptions to estimate BRRRR returns.
Property Data
Rehab & Refinance Inputs
$
$
$
%
$
$
%
%
Share This Deal
Analyze Another Property
Paste any Zillow, Redfin, or Realtor listing to instantly see:
• Deal Score • Cash Flow • Cap Rate • Investment Risk