Rental Property Investment Analysis
Investment metrics for 5876 Wedgewood Dr, Charlotte, NC 28210
zillow
Single Family Residence
📍 5876 Wedgewood Dr, Charlotte, NC 28210
$1,555,000
🛏 5 bed
🚿 5 bath
📐 3,451 sqft
100
/ 100
Deal Score
A
Excellent Investment Opportunity
Grade A · 100/100
Monthly Cash Flow
+$901,653
After all expenses
Cap Rate
702.04%
Strong yield
Monthly Rent
$1,013,250/mo
Estimated
Total Expenses
$111,597/mo
All-in monthly
Cash-on-Cash
3025.26%
Solid return
Annual Cash Flow
$10,819,830
Per year
Break-Even Analysis
Break-Even Rent
$111,597 / mo
Minimum monthly rent needed to cover all estimated expenses
Key Takeaway
Investor Summary
Under current assumptions, this property is an excellent rental investment (100/100). The 702.04% cap rate and strong positive monthly cash flow of +$901,653/mo support a strong case for acquisition.
Analysis Summary
This Single Family Residence at 5876 Wedgewood Dr, Charlotte, NC 28210 is listed at $1,555,000 with 5 bed / 5 bath and 3,451 sq ft.
The estimated monthly rent is $1,013,250, generating a strong positive monthly cash flow of +$901,653 after all expenses — including mortgage, taxes, insurance, maintenance, and vacancy reserves.
The cap rate is 702.04% and the cash-on-cash return is 3025.26%. This deal received a score of 100/100 (Grade A: Excellent Investment Opportunity).
More analyzed properties in Charlotte
Run a BRRRR Analysis
BRRRR Deal Calculator
Pre-filled using this property's analysis. Adjust rehab and financing assumptions to estimate BRRRR returns.
Property Data
Rehab & Refinance Inputs
$
$
$
%
$
$
%
%
Share This Deal
Analyze Another Property
Paste any Zillow, Redfin, or Realtor listing to instantly see:
• Deal Score • Cash Flow • Cap Rate • Investment Risk