Rental Property Investment Analysis
Investment metrics for 6103 Gertrude Ave, Cleveland, OH 44105
zillow
Single Family Residence
📍 6103 Gertrude Ave, Cleveland, OH 44105
$114,900
🛏 3 bed
🚿 1 bath
📐 1,568 sqft
32
/ 100
Deal Score
F
High Risk Investment
Grade F · 32/100
Monthly Cash Flow
$-47
After all expenses
Cap Rate
5.73%
Below 6% threshold
Monthly Rent
$747/mo
Estimated
Total Expenses
$794/mo
All-in monthly
Cash-on-Cash
-2.15%
Low return
Annual Cash Flow
$-568
Per year
Break-Even Analysis
Break-Even Rent
$794 / mo
Minimum monthly rent needed to cover all estimated expenses
Area Lifestyle & Investment Notes
- ▸Proximity to major regional transit arteries offers essential commuter connectivity for a workforce reliant on central industrial employment hubs.
- ▸The dense residential grid provides consistent demand for single-family rentals among long-term tenants seeking affordable housing within the city.
- ▸Access to localized neighborhood retail corridors balances urban density with necessary convenience for residents living in this historic community.
Key Takeaway
Investor Summary
Under current assumptions, this property is a high-risk rental investment (32/100) with a negative cash flow of $-47/mo. A meaningfully lower purchase price or stronger rent performance would likely be needed to make this deal work.
Analysis Summary
This Single Family Residence at 6103 Gertrude Ave, Cleveland, OH 44105 is listed at $114,900 with 3 bed / 1 bath and 1,568 sq ft.
The estimated monthly rent is $747, generating a negative monthly cash flow of $-47 after all expenses — including mortgage, taxes, insurance, maintenance, and vacancy reserves.
The cap rate is 5.73% and the cash-on-cash return is -2.15%. This deal received a score of 32/100 (Grade F: High Risk Investment).
More analyzed properties in Cleveland
Run a BRRRR Analysis
BRRRR Deal Calculator
Pre-filled using this property's analysis. Adjust rehab and financing assumptions to estimate BRRRR returns.
Property Data
Rehab & Refinance Inputs
$
$
$
%
$
$
%
%
Share This Deal
Analyze Another Property
Paste any Zillow, Redfin, or Realtor listing to instantly see:
• Deal Score • Cash Flow • Cap Rate • Investment Risk