Rental Property Investment Analysis
Investment metrics for 6134 Bent Tree Ct, Charlotte, NC 28212
zillow
Townhouse
📍 6134 Bent Tree Ct, Charlotte, NC 28212
$181,000
🛏 3 bed
🚿 2 bath
📐 1,209 sqft
12
/ 100
Deal Score
F
High Risk Investment
Grade F · 12/100
Monthly Cash Flow
$-433
After all expenses
Cap Rate
3.36%
Below 6% threshold
Monthly Rent
$1,160/mo
Estimated
Total Expenses
$1,593/mo
All-in monthly
Cash-on-Cash
-12.47%
Low return
Annual Cash Flow
$-5,191
Per year
Break-Even Analysis
Break-Even Rent
$1,593 / mo
Minimum monthly rent needed to cover all estimated expenses
Area Lifestyle & Investment Notes
- ▸Strategic access to major interstate arteries ensures efficient commuting routes for a broad base of regional working professionals.
- ▸Abundant retail density along primary commercial corridors provides consistent tenant convenience, supporting long-term rental demand and neighborhood desirability.
- ▸Quiet residential pockets characterized by established single-family homes contribute to a stable suburban environment attractive to long-term renters.
Key Takeaway
Investor Summary
Under current assumptions, this property is a high-risk rental investment (12/100) with a negative cash flow of $-433/mo. A meaningfully lower purchase price or stronger rent performance would likely be needed to make this deal work.
Analysis Summary
This Townhouse at 6134 Bent Tree Ct, Charlotte, NC 28212 is listed at $181,000 with 3 bed / 2 bath and 1,209 sq ft.
The estimated monthly rent is $1,160, generating a negative monthly cash flow of $-433 after all expenses — including mortgage, taxes, insurance, maintenance, and vacancy reserves.
The cap rate is 3.36% and the cash-on-cash return is -12.47%. This deal received a score of 12/100 (Grade F: High Risk Investment).
More analyzed properties in Charlotte
Run a BRRRR Analysis
BRRRR Deal Calculator
Pre-filled using this property's analysis. Adjust rehab and financing assumptions to estimate BRRRR returns.
Property Data
Rehab & Refinance Inputs
$
$
$
%
$
$
%
%
Share This Deal
Analyze Another Property
Paste any Zillow, Redfin, or Realtor listing to instantly see:
• Deal Score • Cash Flow • Cap Rate • Investment Risk