Rental Property Investment Analysis
Investment metrics for 627 E 126th St, Cleveland, OH 44108
zillow
Duplex, Multi Family
📍 627 E 126th St, Cleveland, OH 44108
$120,000
🛏 5 bed
🚿 2 bath
📐 2,672 sqft
45
/ 100
Deal Score
F
High Risk Investment
Grade F · 45/100
Monthly Cash Flow
+$17
After all expenses
Cap Rate
6.39%
Strong yield
Monthly Rent
$780/mo
Estimated
Total Expenses
$763/mo
All-in monthly
Cash-on-Cash
0.73%
Low return
Annual Cash Flow
$201
Per year
Break-Even Analysis
Break-Even Rent
$763 / mo
Minimum monthly rent needed to cover all estimated expenses
Key Takeaway
Investor Summary
Under current assumptions, this property scores 45/100 — high risk despite a modest positive cash flow of +$17/mo. The low cap rate of 6.39% and weak overall returns suggest significant margin risk. Carefully verify all assumptions before proceeding.
Analysis Summary
This Duplex, Multi Family at 627 E 126th St, Cleveland, OH 44108 is listed at $120,000 with 5 bed / 2 bath and 2,672 sq ft.
The estimated monthly rent is $780, generating a modest positive monthly cash flow of +$17 after all expenses — including mortgage, taxes, insurance, maintenance, and vacancy reserves.
The cap rate is 6.39% and the cash-on-cash return is 0.73%. This deal received a score of 45/100 (Grade F: High Risk Investment).
More analyzed properties in Cleveland
Run a BRRRR Analysis
BRRRR Deal Calculator
Pre-filled using this property's analysis. Adjust rehab and financing assumptions to estimate BRRRR returns.
Property Data
Rehab & Refinance Inputs
$
$
$
%
$
$
%
%
Share This Deal
Analyze Another Property
Paste any Zillow, Redfin, or Realtor listing to instantly see:
• Deal Score • Cash Flow • Cap Rate • Investment Risk