Rental Property Investment Analysis

Investment metrics for 6400 Carver Blvd, Charlotte, NC 28269

zillow Single Family Residence
📍 6400 Carver Blvd, Charlotte, NC 28269
$339,000
🛏 3 bed 🚿 2 bath 📐 1,348 sqft
47 / 100
Deal Score
F High Risk Investment
Grade F · 47/100
Monthly Cash Flow
+$35
After all expenses
Cap Rate
6.35%
Strong yield
Monthly Rent
$2,373/mo
Estimated
Total Expenses
$2,338/mo
All-in monthly
Cash-on-Cash
0.53%
Low return
Annual Cash Flow
$417
Per year

Break-Even Analysis

Break-Even Rent
$2,338 / mo
Minimum monthly rent needed to cover all estimated expenses

Key Takeaway

Investor Summary
Under current assumptions, this property scores 47/100 — high risk despite a modest positive cash flow of +$35/mo. The low cap rate of 6.35% and weak overall returns suggest significant margin risk. Carefully verify all assumptions before proceeding.

Analysis Summary

This Single Family Residence at 6400 Carver Blvd, Charlotte, NC 28269 is listed at $339,000 with 3 bed / 2 bath and 1,348 sq ft.

The estimated monthly rent is $2,373, generating a modest positive monthly cash flow of +$35 after all expenses — including mortgage, taxes, insurance, maintenance, and vacancy reserves.

The cap rate is 6.35% and the cash-on-cash return is 0.53%. This deal received a score of 47/100 (Grade F: High Risk Investment).

Run a BRRRR Analysis

BRRRR Deal Calculator
Pre-filled using this property's analysis. Adjust rehab and financing assumptions to estimate BRRRR returns.
$
$
$
%
$
$
%
%

Share This Deal

Analyze Another Property

Paste any Zillow, Redfin, or Realtor listing to instantly see:

• Deal Score  • Cash Flow  • Cap Rate  • Investment Risk

Analyze Property For Free →