Rental Property Investment Analysis
Investment metrics for 6700 Schaefer Ave, Cleveland, OH 44103
zillow
Single Family
📍 6700 Schaefer Ave, Cleveland, OH 44103
$37,298
🛏 3 bed
🚿 1 bath
📐 1,100 sqft
22
/ 100
Deal Score
F
High Risk Investment
Grade F · 22/100
Monthly Cash Flow
$-56
After all expenses
Cap Rate
4.43%
Below 6% threshold
Monthly Rent
$242/mo
Estimated
Total Expenses
$298/mo
All-in monthly
Cash-on-Cash
-7.81%
Low return
Annual Cash Flow
$-670
Per year
Break-Even Analysis
Break-Even Rent
$298 / mo
Minimum monthly rent needed to cover all estimated expenses
Area Lifestyle & Investment Notes
- ▸Centrally located transit corridors offer residents efficient access to major employment hubs and regional medical facilities nearby.
- ▸The area features a mix of traditional residential housing stock that appeals to tenants seeking urban affordability.
- ▸Close proximity to revitalizing districts provides occupants with convenient access to evolving local retail and service amenities.
Key Takeaway
Investor Summary
Under current assumptions, this property is a high-risk rental investment (22/100) with a negative cash flow of $-56/mo. A meaningfully lower purchase price or stronger rent performance would likely be needed to make this deal work.
Analysis Summary
This Single Family at 6700 Schaefer Ave, Cleveland, OH 44103 is listed at $37,298 with 3 bed / 1 bath and 1,100 sq ft.
The estimated monthly rent is $242, generating a negative monthly cash flow of $-56 after all expenses — including mortgage, taxes, insurance, maintenance, and vacancy reserves.
The cap rate is 4.43% and the cash-on-cash return is -7.81%. This deal received a score of 22/100 (Grade F: High Risk Investment).
More analyzed properties in Cleveland
Run a BRRRR Analysis
BRRRR Deal Calculator
Pre-filled using this property's analysis. Adjust rehab and financing assumptions to estimate BRRRR returns.
Property Data
Rehab & Refinance Inputs
$
$
$
%
$
$
%
%
Share This Deal
Analyze Another Property
Paste any Zillow, Redfin, or Realtor listing to instantly see:
• Deal Score • Cash Flow • Cap Rate • Investment Risk