Rental Property Investment Analysis
Investment metrics for 7700 Denison Ave, Cleveland, OH 44102
redfin
Multi-family
📍 7700 Denison Ave, Cleveland, OH 44102
$150,000
🛏 5 bed
🚿 3 bath
📐 2,352 sqft
50
/ 100
Deal Score
D
Weak Investment
Grade D · 50/100
Monthly Cash Flow
+$40
After all expenses
Cap Rate
6.55%
Strong yield
Monthly Rent
$1,200/mo
Estimated
Total Expenses
$1,160/mo
All-in monthly
Cash-on-Cash
1.40%
Low return
Annual Cash Flow
$482
Per year
Break-Even Analysis
Break-Even Rent
$1,160 / mo
Minimum monthly rent needed to cover all estimated expenses
Key Takeaway
Investor Summary
Under current assumptions, this property is a weak rental investment (50/100). The modest positive monthly cash flow of +$40/mo offers limited upside. A lower purchase price or stronger rent would be needed to improve returns.
Analysis Summary
This Multi-family at 7700 Denison Ave, Cleveland, OH 44102 is listed at $150,000 with 5 bed / 3 bath and 2,352 sq ft.
The estimated monthly rent is $1,200, generating a modest positive monthly cash flow of +$40 after all expenses — including mortgage, taxes, insurance, maintenance, and vacancy reserves.
The cap rate is 6.55% and the cash-on-cash return is 1.40%. This deal received a score of 50/100 (Grade D: Weak Investment).
More analyzed properties in Cleveland
Run a BRRRR Analysis
BRRRR Deal Calculator
Pre-filled using this property's analysis. Adjust rehab and financing assumptions to estimate BRRRR returns.
Property Data
Rehab & Refinance Inputs
$
$
$
%
$
$
%
%
Share This Deal
Analyze Another Property
Paste any Zillow, Redfin, or Realtor listing to instantly see:
• Deal Score • Cash Flow • Cap Rate • Investment Risk