Rental Property Investment Analysis
Investment metrics for 7916 Maryland Ave, Cleveland, OH 44105
zillow
Single Family Residence
📍 7916 Maryland Ave, Cleveland, OH 44105
$85,000
🛏 5 bed
🚿 2 bath
📐 1,728 sqft
49
/ 100
Deal Score
F
High Risk Investment
Grade F · 49/100
Monthly Cash Flow
+$28
After all expenses
Cap Rate
6.63%
Strong yield
Monthly Rent
$680/mo
Estimated
Total Expenses
$652/mo
All-in monthly
Cash-on-Cash
1.74%
Low return
Annual Cash Flow
$340
Per year
Break-Even Analysis
Break-Even Rent
$652 / mo
Minimum monthly rent needed to cover all estimated expenses
Area Lifestyle & Investment Notes
- ▸The area offers consistent access to regional transit networks providing essential connectivity for residents commuting throughout the city.
- ▸Proximity to regional industrial hubs and employment centers creates a steady demand for workforce-focused rental housing options.
- ▸Established residential pockets feature traditional architectural housing stock that appeals to tenants seeking a classic urban neighborhood atmosphere.
Key Takeaway
Investor Summary
Under current assumptions, this property scores 49/100 — high risk despite a modest positive cash flow of +$28/mo. The low cap rate of 6.63% and weak overall returns suggest significant margin risk. Carefully verify all assumptions before proceeding.
Analysis Summary
This Single Family Residence at 7916 Maryland Ave, Cleveland, OH 44105 is listed at $85,000 with 5 bed / 2 bath and 1,728 sq ft.
The estimated monthly rent is $680, generating a modest positive monthly cash flow of +$28 after all expenses — including mortgage, taxes, insurance, maintenance, and vacancy reserves.
The cap rate is 6.63% and the cash-on-cash return is 1.74%. This deal received a score of 49/100 (Grade F: High Risk Investment).
More analyzed properties in Cleveland
Run a BRRRR Analysis
BRRRR Deal Calculator
Pre-filled using this property's analysis. Adjust rehab and financing assumptions to estimate BRRRR returns.
Property Data
Rehab & Refinance Inputs
$
$
$
%
$
$
%
%
Share This Deal
Analyze Another Property
Paste any Zillow, Redfin, or Realtor listing to instantly see:
• Deal Score • Cash Flow • Cap Rate • Investment Risk