Rental Property Investment Analysis
Investment metrics for 814 Selwyn Oaks Ct, Charlotte, NC 28209
zillow
Duplex
📍 814 Selwyn Oaks Ct, Charlotte, NC 28209
$750,000
🛏 4 bed
🚿 6 bath
📐 2,243 sqft
54
/ 100
Deal Score
D
Weak Investment
Grade D · 54/100
Monthly Cash Flow
+$133
After all expenses
Cap Rate
6.44%
Strong yield
Monthly Rent
$5,250/mo
Estimated
Total Expenses
$5,117/mo
All-in monthly
Cash-on-Cash
0.93%
Low return
Annual Cash Flow
$1,601
Per year
Break-Even Analysis
Break-Even Rent
$5,117 / mo
Minimum monthly rent needed to cover all estimated expenses
Key Takeaway
Investor Summary
Under current assumptions, this property is a weak rental investment (54/100). The modest positive monthly cash flow of +$133/mo offers limited upside. A lower purchase price or stronger rent would be needed to improve returns.
Analysis Summary
This Duplex at 814 Selwyn Oaks Ct, Charlotte, NC 28209 is listed at $750,000 with 4 bed / 6 bath and 2,243 sq ft.
The estimated monthly rent is $5,250, generating a modest positive monthly cash flow of +$133 after all expenses — including mortgage, taxes, insurance, maintenance, and vacancy reserves.
The cap rate is 6.44% and the cash-on-cash return is 0.93%. This deal received a score of 54/100 (Grade D: Weak Investment).
More analyzed properties in Charlotte
Run a BRRRR Analysis
BRRRR Deal Calculator
Pre-filled using this property's analysis. Adjust rehab and financing assumptions to estimate BRRRR returns.
Property Data
Rehab & Refinance Inputs
$
$
$
%
$
$
%
%
Share This Deal
Analyze Another Property
Paste any Zillow, Redfin, or Realtor listing to instantly see:
• Deal Score • Cash Flow • Cap Rate • Investment Risk