Rental Property Investment Analysis
Investment metrics for 8205 Meadowind Cir, Charlotte, NC 28226
zillow
Single Family Residence
📍 8205 Meadowind Cir, Charlotte, NC 28226
$399,900
🛏 3 bed
🚿 2 bath
📐 1,407 sqft
0
/ 100
Deal Score
F
High Risk Investment
Grade F · 0/100
Monthly Cash Flow
$-27,952
After all expenses
Cap Rate
-77.65%
Below 6% threshold
Monthly Rent
$2,599/mo
Estimated
Total Expenses
$30,551/mo
All-in monthly
Cash-on-Cash
-364.69%
Low return
Annual Cash Flow
$-335,427
Per year
Break-Even Analysis
Break-Even Rent
$30,551 / mo
Minimum monthly rent needed to cover all estimated expenses
Area Lifestyle & Investment Notes
- ▸High density of upscale retail centers and diverse dining corridors drives consistent tenant demand within this suburban corridor.
- ▸Major roadway connectivity ensures efficient transit access for commuters traveling to the central business and medical districts.
- ▸Well-maintained residential pockets featuring mature landscaping foster a stable rental environment highly attractive to long-term professional tenants.
Key Takeaway
Investor Summary
Under current assumptions, this property is a high-risk rental investment (0/100) with a negative cash flow of $-27,952/mo. A meaningfully lower purchase price or stronger rent performance would likely be needed to make this deal work.
Analysis Summary
This Single Family Residence at 8205 Meadowind Cir, Charlotte, NC 28226 is listed at $399,900 with 3 bed / 2 bath and 1,407 sq ft.
The estimated monthly rent is $2,599, generating a negative monthly cash flow of $-27,952 after all expenses — including mortgage, taxes, insurance, maintenance, and vacancy reserves.
The cap rate is -77.65% and the cash-on-cash return is -364.69%. This deal received a score of 0/100 (Grade F: High Risk Investment).
More analyzed properties in Charlotte
Run a BRRRR Analysis
BRRRR Deal Calculator
Pre-filled using this property's analysis. Adjust rehab and financing assumptions to estimate BRRRR returns.
Property Data
Rehab & Refinance Inputs
$
$
$
%
$
$
%
%
Share This Deal
Analyze Another Property
Paste any Zillow, Redfin, or Realtor listing to instantly see:
• Deal Score • Cash Flow • Cap Rate • Investment Risk