Rental Property Investment Analysis
Investment metrics for 911 E Woodlawn Rd, Charlotte, NC 28209
zillow
Single Family Residence
📍 911 E Woodlawn Rd, Charlotte, NC 28209
$850,000
🛏 4 bed
🚿 3 bath
📐 2,926 sqft
86
/ 100
Deal Score
A
Excellent Investment Opportunity
Grade A · 86/100
Monthly Cash Flow
+$1,074
After all expenses
Cap Rate
7.74%
Strong yield
Monthly Rent
$6,800/mo
Estimated
Total Expenses
$5,726/mo
All-in monthly
Cash-on-Cash
6.60%
Solid return
Annual Cash Flow
$12,893
Per year
Break-Even Analysis
Break-Even Rent
$5,726 / mo
Minimum monthly rent needed to cover all estimated expenses
Area Lifestyle & Investment Notes
- ▸Proximity to major transit corridors and light rail connections offers high commuter convenience for working professionals in Charlotte.
- ▸Abundant access to well-maintained public green spaces and recreation areas enhances the overall appeal for long-term residential renters.
- ▸Established retail and dining hubs along key thoroughfares provide the essential lifestyle amenities that drive consistent tenant demand.
Key Takeaway
Investor Summary
Under current assumptions, this property is an excellent rental investment (86/100). The 7.74% cap rate and strong positive monthly cash flow of +$1,074/mo support a strong case for acquisition.
Analysis Summary
This Single Family Residence at 911 E Woodlawn Rd, Charlotte, NC 28209 is listed at $850,000 with 4 bed / 3 bath and 2,926 sq ft.
The estimated monthly rent is $6,800, generating a strong positive monthly cash flow of +$1,074 after all expenses — including mortgage, taxes, insurance, maintenance, and vacancy reserves.
The cap rate is 7.74% and the cash-on-cash return is 6.60%. This deal received a score of 86/100 (Grade A: Excellent Investment Opportunity).
More analyzed properties in Charlotte
Run a BRRRR Analysis
BRRRR Deal Calculator
Pre-filled using this property's analysis. Adjust rehab and financing assumptions to estimate BRRRR returns.
Property Data
Rehab & Refinance Inputs
$
$
$
%
$
$
%
%
Share This Deal
Analyze Another Property
Paste any Zillow, Redfin, or Realtor listing to instantly see:
• Deal Score • Cash Flow • Cap Rate • Investment Risk