Rental Property Investment Analysis
Investment metrics for 911 E Woodlawn Rd, Charlotte, NC 28209
zillow
Single Family Residence
📍 911 E Woodlawn Rd, Charlotte, NC 28209
$850,000
🛏 4 bed
🚿 3 bath
📐 2,926 sqft
86
/ 100
Deal Score
A
Excellent Investment Opportunity
Grade A · 86/100
Monthly Cash Flow
+$1,074
After all expenses
Cap Rate
7.74%
Strong yield
Monthly Rent
$6,800/mo
Estimated
Total Expenses
$5,726/mo
All-in monthly
Cash-on-Cash
6.60%
Solid return
Annual Cash Flow
$12,893
Per year
Break-Even Analysis
Break-Even Rent
$5,726 / mo
Minimum monthly rent needed to cover all estimated expenses
Key Takeaway
Investor Summary
Under current assumptions, this property is an excellent rental investment (86/100). The 7.74% cap rate and strong positive monthly cash flow of +$1,074/mo support a strong case for acquisition.
Analysis Summary
This Single Family Residence at 911 E Woodlawn Rd, Charlotte, NC 28209 is listed at $850,000 with 4 bed / 3 bath and 2,926 sq ft.
The estimated monthly rent is $6,800, generating a strong positive monthly cash flow of +$1,074 after all expenses — including mortgage, taxes, insurance, maintenance, and vacancy reserves.
The cap rate is 7.74% and the cash-on-cash return is 6.60%. This deal received a score of 86/100 (Grade A: Excellent Investment Opportunity).
More analyzed properties in Charlotte
Run a BRRRR Analysis
BRRRR Deal Calculator
Pre-filled using this property's analysis. Adjust rehab and financing assumptions to estimate BRRRR returns.
Property Data
Rehab & Refinance Inputs
$
$
$
%
$
$
%
%
Share This Deal
Analyze Another Property
Paste any Zillow, Redfin, or Realtor listing to instantly see:
• Deal Score • Cash Flow • Cap Rate • Investment Risk