Rental Property Investment Analysis
Investment metrics for 9112 Parmelee Ave, Cleveland, OH 44108
zillow
Single Family Residence
📍 9112 Parmelee Ave, Cleveland, OH 44108
$99,900
🛏 3 bed
🚿 2 bath
📐 2,278 sqft
0
/ 100
Deal Score
F
High Risk Investment
Grade F · 0/100
Monthly Cash Flow
$-298
After all expenses
Cap Rate
2.64%
Below 6% threshold
Monthly Rent
$649/mo
Estimated
Total Expenses
$948/mo
All-in monthly
Cash-on-Cash
-15.58%
Low return
Annual Cash Flow
$-3,580
Per year
Break-Even Analysis
Break-Even Rent
$948 / mo
Minimum monthly rent needed to cover all estimated expenses
Area Lifestyle & Investment Notes
- ▸Proximity to major medical and educational employment hubs enhances the appeal for tenants seeking efficient daily commutes.
- ▸Established residential pockets within this corridor offer a dense urban character favored by tenants valuing regional accessibility.
- ▸Nearby transit infrastructure and arterial road connections provide residents with convenient access to broader metropolitan amenities and services.
Key Takeaway
Investor Summary
Under current assumptions, this property is a high-risk rental investment (0/100) with a negative cash flow of $-298/mo. A meaningfully lower purchase price or stronger rent performance would likely be needed to make this deal work.
Analysis Summary
This Single Family Residence at 9112 Parmelee Ave, Cleveland, OH 44108 is listed at $99,900 with 3 bed / 2 bath and 2,278 sq ft.
The estimated monthly rent is $649, generating a negative monthly cash flow of $-298 after all expenses — including mortgage, taxes, insurance, maintenance, and vacancy reserves.
The cap rate is 2.64% and the cash-on-cash return is -15.58%. This deal received a score of 0/100 (Grade F: High Risk Investment).
More analyzed properties in Cleveland
Run a BRRRR Analysis
BRRRR Deal Calculator
Pre-filled using this property's analysis. Adjust rehab and financing assumptions to estimate BRRRR returns.
Property Data
Rehab & Refinance Inputs
$
$
$
%
$
$
%
%
Share This Deal
Analyze Another Property
Paste any Zillow, Redfin, or Realtor listing to instantly see:
• Deal Score • Cash Flow • Cap Rate • Investment Risk