Rental Property Investment Analysis
Investment metrics for 9409 Manor Ave, Cleveland, OH 44104
redfin
Condo
📍 9409 Manor Ave, Cleveland, OH 44104
$64,999
🛏 4 bed
🚿 1.5 bath
📐 1,452 sqft
57
/ 100
Deal Score
D
Weak Investment
Grade D · 57/100
Monthly Cash Flow
+$43
After all expenses
Cap Rate
7.02%
Strong yield
Monthly Rent
$487/mo
Estimated
Total Expenses
$444/mo
All-in monthly
Cash-on-Cash
3.44%
Low return
Annual Cash Flow
$514
Per year
Break-Even Analysis
Break-Even Rent
$444 / mo
Minimum monthly rent needed to cover all estimated expenses
Key Takeaway
Investor Summary
Under current assumptions, this property is a weak rental investment (57/100). The modest positive monthly cash flow of +$43/mo offers limited upside. A lower purchase price or stronger rent would be needed to improve returns.
Analysis Summary
This Condo at 9409 Manor Ave, Cleveland, OH 44104 is listed at $64,999 with 4 bed / 1.5 bath and 1,452 sq ft.
The estimated monthly rent is $487, generating a modest positive monthly cash flow of +$43 after all expenses — including mortgage, taxes, insurance, maintenance, and vacancy reserves.
The cap rate is 7.02% and the cash-on-cash return is 3.44%. This deal received a score of 57/100 (Grade D: Weak Investment).
More analyzed properties in Cleveland
Run a BRRRR Analysis
BRRRR Deal Calculator
Pre-filled using this property's analysis. Adjust rehab and financing assumptions to estimate BRRRR returns.
Property Data
Rehab & Refinance Inputs
$
$
$
%
$
$
%
%
Share This Deal
Analyze Another Property
Paste any Zillow, Redfin, or Realtor listing to instantly see:
• Deal Score • Cash Flow • Cap Rate • Investment Risk