Rental Property Investment Analysis
Investment metrics for 9905-9907 Zimmer Ave, Cleveland, OH 44102
zillow
Duplex, Multi Family
📍 9905-9907 Zimmer Ave, Cleveland, OH 44102
$135,000
🛏 4 bed
🚿 2 bath
13
/ 100
Deal Score
F
High Risk Investment
Grade F · 13/100
Monthly Cash Flow
$-149
After all expenses
Cap Rate
4.90%
Below 6% threshold
Monthly Rent
$945/mo
Estimated
Total Expenses
$1,094/mo
All-in monthly
Cash-on-Cash
-5.78%
Low return
Annual Cash Flow
$-1,794
Per year
Break-Even Analysis
Break-Even Rent
$1,094 / mo
Minimum monthly rent needed to cover all estimated expenses
Area Lifestyle & Investment Notes
- ▸Diverse architectural stock and dense urban layouts offer renters a blend of historical charm and accessible modern conveniences.
- ▸Central positioning provides efficient commute times to major employment hubs throughout the regional metropolitan area for local professionals.
- ▸Proximity to Lake Erie shoreline and extensive public green spaces enhances lifestyle appeal for tenants seeking outdoor recreation access.
Key Takeaway
Investor Summary
Under current assumptions, this property is a high-risk rental investment (13/100) with a negative cash flow of $-149/mo. A meaningfully lower purchase price or stronger rent performance would likely be needed to make this deal work.
Analysis Summary
This Duplex, Multi Family at 9905-9907 Zimmer Ave, Cleveland, OH 44102 is listed at $135,000 with 4 bed / 2 bath.
The estimated monthly rent is $945, generating a negative monthly cash flow of $-149 after all expenses — including mortgage, taxes, insurance, maintenance, and vacancy reserves.
The cap rate is 4.90% and the cash-on-cash return is -5.78%. This deal received a score of 13/100 (Grade F: High Risk Investment).
More analyzed properties in Cleveland
Run a BRRRR Analysis
BRRRR Deal Calculator
Pre-filled using this property's analysis. Adjust rehab and financing assumptions to estimate BRRRR returns.
Property Data
Rehab & Refinance Inputs
$
$
$
%
$
$
%
%
Share This Deal
Analyze Another Property
Paste any Zillow, Redfin, or Realtor listing to instantly see:
• Deal Score • Cash Flow • Cap Rate • Investment Risk