Rental Property Investment Analysis
Investment metrics for 1073 Mohr Ln APT C, Concord, CA 94518
zillow
Condo
📍 1073 Mohr Ln APT C, Concord, CA 94518
$299,000
🛏 2 bed
🚿 2 bath
📐 1,088 sqft
17
/ 100
Deal Score
F
High Risk Investment
Grade F · 17/100
Monthly Cash Flow
$-285
After all expenses
Cap Rate
5.08%
Below 6% threshold
Monthly Rent
$1,940/mo
Estimated
Total Expenses
$2,225/mo
All-in monthly
Cash-on-Cash
-4.98%
Low return
Annual Cash Flow
$-3,421
Per year
Break-Even Analysis
Break-Even Rent
$2,225 / mo
Minimum monthly rent needed to cover all estimated expenses
Area Lifestyle & Investment Notes
- ▸Centrally located transit options and proximity to major highways appeal to professionals commuting throughout the regional job market.
- ▸Established suburban residential neighborhoods offer consistent appeal for families seeking stability and access to local recreational green spaces.
- ▸Diverse shopping and dining corridors situated along primary arterial roads provide the convenience essential for attracting long-term rental tenants.
Key Takeaway
Investor Summary
Under current assumptions, this property is a high-risk rental investment (17/100) with a negative cash flow of $-285/mo. A meaningfully lower purchase price or stronger rent performance would likely be needed to make this deal work.
Analysis Summary
This Condo at 1073 Mohr Ln APT C, Concord, CA 94518 is listed at $299,000 with 2 bed / 2 bath and 1,088 sq ft.
The estimated monthly rent is $1,940, generating a negative monthly cash flow of $-285 after all expenses — including mortgage, taxes, insurance, maintenance, and vacancy reserves.
The cap rate is 5.08% and the cash-on-cash return is -4.98%. This deal received a score of 17/100 (Grade F: High Risk Investment).
More analyzed properties in Concord
Run a BRRRR Analysis
BRRRR Deal Calculator
Pre-filled using this property's analysis. Adjust rehab and financing assumptions to estimate BRRRR returns.
Property Data
Rehab & Refinance Inputs
$
$
$
%
$
$
%
%
Share This Deal
Analyze Another Property
Paste any Zillow, Redfin, or Realtor listing to instantly see:
• Deal Score • Cash Flow • Cap Rate • Investment Risk