Rental Property Investment Analysis
Investment metrics for 8919 Oransay Way, Charlotte, NC 28278
zillow
Single Family Residence
📍 8919 Oransay Way, Charlotte, NC 28278
$419,900
🛏 3 bed
🚿 3 bath
📐 2,310 sqft
58
/ 100
Deal Score
D
Weak Investment
Grade D · 58/100
Monthly Cash Flow
+$167
After all expenses
Cap Rate
6.70%
Strong yield
Monthly Rent
$3,148/mo
Estimated
Total Expenses
$2,981/mo
All-in monthly
Cash-on-Cash
2.07%
Low return
Annual Cash Flow
$1,999
Per year
Break-Even Analysis
Break-Even Rent
$2,981 / mo
Minimum monthly rent needed to cover all estimated expenses
Key Takeaway
Investor Summary
Under current assumptions, this property is a weak rental investment (58/100). The modest positive monthly cash flow of +$167/mo offers limited upside. A lower purchase price or stronger rent would be needed to improve returns.
Analysis Summary
This Single Family Residence at 8919 Oransay Way, Charlotte, NC 28278 is listed at $419,900 with 3 bed / 3 bath and 2,310 sq ft.
The estimated monthly rent is $3,148, generating a modest positive monthly cash flow of +$167 after all expenses — including mortgage, taxes, insurance, maintenance, and vacancy reserves.
The cap rate is 6.70% and the cash-on-cash return is 2.07%. This deal received a score of 58/100 (Grade D: Weak Investment).
More analyzed properties in Charlotte
Run a BRRRR Analysis
BRRRR Deal Calculator
Pre-filled using this property's analysis. Adjust rehab and financing assumptions to estimate BRRRR returns.
Property Data
Rehab & Refinance Inputs
$
$
$
%
$
$
%
%
Share This Deal
Analyze Another Property
Paste any Zillow, Redfin, or Realtor listing to instantly see:
• Deal Score • Cash Flow • Cap Rate • Investment Risk