Rental Property Investment Analysis
Investment metrics for 9331 Providence Rd, Charlotte, NC 28277
zillow
Single Family Residence
📍 9331 Providence Rd, Charlotte, NC 28277
$1,555,000
🛏 3 bed
🚿 2 bath
📐 2,119 sqft
71
/ 100
Deal Score
B
Strong Investment
Grade B · 71/100
Monthly Cash Flow
+$744
After all expenses
Cap Rate
6.80%
Strong yield
Monthly Rent
$10,885/mo
Estimated
Total Expenses
$10,141/mo
All-in monthly
Cash-on-Cash
2.49%
Low return
Annual Cash Flow
$8,923
Per year
Break-Even Analysis
Break-Even Rent
$10,141 / mo
Minimum monthly rent needed to cover all estimated expenses
Key Takeaway
Investor Summary
Under current assumptions, this property is a solid rental investment (71/100). The 6.80% cap rate and strong positive monthly cash flow of +$744/mo indicate a reasonable return relative to risk.
Analysis Summary
This Single Family Residence at 9331 Providence Rd, Charlotte, NC 28277 is listed at $1,555,000 with 3 bed / 2 bath and 2,119 sq ft.
The estimated monthly rent is $10,885, generating a strong positive monthly cash flow of +$744 after all expenses — including mortgage, taxes, insurance, maintenance, and vacancy reserves.
The cap rate is 6.80% and the cash-on-cash return is 2.49%. This deal received a score of 71/100 (Grade B: Strong Investment).
More analyzed properties in Charlotte
Run a BRRRR Analysis
BRRRR Deal Calculator
Pre-filled using this property's analysis. Adjust rehab and financing assumptions to estimate BRRRR returns.
Property Data
Rehab & Refinance Inputs
$
$
$
%
$
$
%
%
Share This Deal
Analyze Another Property
Paste any Zillow, Redfin, or Realtor listing to instantly see:
• Deal Score • Cash Flow • Cap Rate • Investment Risk