Rental Property Investment Analysis
Investment metrics for 96 Cherry Hill Ct, Briarcliff Manor, NY 10510
zillow
Single Family Residence
📍 96 Cherry Hill Ct, Briarcliff Manor, NY 10510
$1,535,000
🛏 5 bed
🚿 5 bath
📐 4,155 sqft
100
/ 100
Deal Score
A
Excellent Investment Opportunity
Grade A · 100/100
Monthly Cash Flow
+$898,635
After all expenses
Cap Rate
708.74%
Strong yield
Monthly Rent
$1,009,750/mo
Estimated
Total Expenses
$111,115/mo
All-in monthly
Cash-on-Cash
3054.42%
Solid return
Annual Cash Flow
$10,783,616
Per year
Break-Even Analysis
Break-Even Rent
$111,115 / mo
Minimum monthly rent needed to cover all estimated expenses
Key Takeaway
Investor Summary
Under current assumptions, this property is an excellent rental investment (100/100). The 708.74% cap rate and strong positive monthly cash flow of +$898,635/mo support a strong case for acquisition.
Analysis Summary
This Single Family Residence at 96 Cherry Hill Ct, Briarcliff Manor, NY 10510 is listed at $1,535,000 with 5 bed / 5 bath and 4,155 sq ft.
The estimated monthly rent is $1,009,750, generating a strong positive monthly cash flow of +$898,635 after all expenses — including mortgage, taxes, insurance, maintenance, and vacancy reserves.
The cap rate is 708.74% and the cash-on-cash return is 3054.42%. This deal received a score of 100/100 (Grade A: Excellent Investment Opportunity).
More analyzed properties in Briarcliff Manor
Run a BRRRR Analysis
BRRRR Deal Calculator
Pre-filled using this property's analysis. Adjust rehab and financing assumptions to estimate BRRRR returns.
Property Data
Rehab & Refinance Inputs
$
$
$
%
$
$
%
%
Share This Deal
Analyze Another Property
Paste any Zillow, Redfin, or Realtor listing to instantly see:
• Deal Score • Cash Flow • Cap Rate • Investment Risk